WALL B Relative Valuation - Wallenstam AB

Watchlist Manager

Watchlist

Price: 40.6 SEK 1.4% Market Closed

Market Cap: kr24B

Relative Value

The Relative Value of one WALL B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 40.6 SEK, Wallenstam AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WALL B Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Wallenstam AB STO:WALL B	25.7B SEK	8	13.9	15	15
DE		Vonovia SE XETRA:VNA	21.1B EUR	4	7.5	22.2	26.9
BM		Hongkong Land Holdings Ltd SGX:H78	18.4B USD	10.5	-56.4	32.3	32.9
HK	S	Swire Properties Ltd HKEX:1972	141.2B HKD	8.8	-37.1	21.8	21.8
IL		Azrieli Group Ltd TASE:AZRG	51.5B ILS	8.5	19.7	20.6	20.7
CH		Swiss Prime Site AG SIX:SPSN	10.6B CHF	17.2	29.6	36.4	37.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	108.6B HKD	5.3	24.7	17.8	17.8
SG		Capitaland Investment Ltd SGX:9CI	15.3B SGD	6.2	35.3	28.8	35.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	84.2B CNY	4.7	20.1	15.5	15.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	613B PHP	4.3	12.5	10.1	12.3
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	85B HKD	6.5	-180.6	11.5	11.5

				Revenue Growth	P/S to Growth
SE		Wallenstam AB STO:WALL B	Average P/S: 7.6 8	2%	4
DE		Vonovia SE XETRA:VNA	4	-2%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	10.5	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.8	9%	1
IL		Azrieli Group Ltd TASE:AZRG	8.5	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	17.2	-5%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	10%	0.5
SG		Capitaland Investment Ltd SGX:9CI	6.2	-8%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.7	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.3	5%	0.9
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.5	0%	N/A

				Earnings Growth	PEG
SE		Wallenstam AB STO:WALL B	Average P/E: 20.4 13.9	22%	0.6
DE		Vonovia SE XETRA:VNA	7.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -56.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -37.1	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	19.7	2%	9.9
CH		Swiss Prime Site AG SIX:SPSN	29.6	-1%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.7	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	35.3	21%	1.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	20.1	32%	0.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.5	6%	2.1
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -180.6	97%	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		Wallenstam AB STO:WALL B	Average EV/EBITDA: 21.1 15	2%	7.5
DE		Vonovia SE XETRA:VNA	22.2	9%	2.5
BM		Hongkong Land Holdings Ltd SGX:H78	32.3	9%	3.6
HK	S	Swire Properties Ltd HKEX:1972	21.8	8%	2.7
IL		Azrieli Group Ltd TASE:AZRG	20.6	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	36.4	5%	7.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.8	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	28.8	15%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.5	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.1	7%	1.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.5	0%	N/A

				EBIT Growth	EV/EBIT to Growth
SE		Wallenstam AB STO:WALL B	Average EV/EBIT: 22.5 15	4%	3.8
DE		Vonovia SE XETRA:VNA	26.9	22%	1.2
BM		Hongkong Land Holdings Ltd SGX:H78	32.9	10%	3.3
HK	S	Swire Properties Ltd HKEX:1972	21.8	6%	3.6
IL		Azrieli Group Ltd TASE:AZRG	20.7	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	37.1	10%	3.7
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.8	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	35.6	16%	2.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.5	30%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.3	7%	1.8
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.5	-1%	N/A

Wallenstam AB
STO:WALL B

Relative Value

Valuation Multiples

Multiples Across Competitors

WALL B Competitors Multiples
Wallenstam AB Competitors

See Also

Company

Help

Tools

Stocks

Wallenstam AB STO:WALL B

Relative Value

Valuation Multiples

Multiples Across Competitors

WALL B Competitors Multiples Wallenstam AB Competitors

See Also

Company

Help

Tools

Stocks

Wallenstam AB
STO:WALL B

WALL B Competitors Multiples
Wallenstam AB Competitors